Monte Carlo Simulator
Stress-test the glide path across 1,000+ simulated futures. Lottery ticket modeling applied to the speculative sleeve only — not the whole portfolio.
Starting balance $48,000
Annual contribution $8,600
Horizon (years) 23
Simulations 1,000
Equity broad market (57%) 9.5%
Thematic — nuclear + PE (20%) 12.0%
Fixed income (7%→10%) 6.0%
Precious metals (5%) 5.0%
Inflation protection (5%) 4.0%
Chaos discretionary (3%) 8.0%
Bitcoin HODL (3%) 15.0%
Equity vol 15%
Thematic vol 25%
Bitcoin vol 60%
Fixed income vol 5%
10x probability (per year) 1.0%
Zero probability (per year) 1.5%
Lottery sleeve size 10%

Events fire on the speculative sleeve only (SMR / NNE / chaos). When a 10x fires, that sleeve multiplies. When a zero fires, that sleeve wipes. The rest of the portfolio is unaffected. Each year rolls independently.

Phase 1 — now → 2031
Equity 80%
Fixed inc 7%
Phase 2 — 2031 → 2036
Equity 70%
Fixed inc 18%
Phase 3 — 2036 → 2043
Equity 60%
Fixed inc 28%
Phase 4 — 2043 → retire
Equity 50%
Fixed inc 35%
Target number $1,200,000
Inflation assumption 3.0%
Graduation Scorecard
3-gate evaluation for discretionary book positions. Pulls SEC EDGAR data, runs Claude analysis. Gate 1: Business Viability. Gate 2: Market Recognition. Gate 3: Thesis Clarity.
Session 9 — coming soon
SEC EDGAR free API + Anthropic API via proxy. Runs all three graduation gates and returns a HOLD / GRADUATE / EXIT recommendation with rationale.
session 9
Thesis Review
Quarterly thesis review for any discretionary book position. Paste current data, get a structured HOLD / EXIT analysis with hard trigger dates.
Session 9 — coming soon
Based on the SOUN thesis review framework from Session 7. Runs the three-gate scorecard against any position you paste in. Hard trigger dates enforced.
session 9
About
Portfolio planning tools built across 8 sessions. Architecture locked. Glide path confirmed. Monte Carlo running.

Behind on retirement savings for age, acknowledged without apology. Track one: boring S&P 500 core, compounding, don't touch it. Track two: Loonshot — a defined, ringfenced bet that some positions hit big and compress the timeline. If Loonshot goes to zero, retirement isn't ruined. If one or two hit, lost time gets bought back.

93 / 7 allocation  locked s3
SWPPX as S&P 500 vehicle  locked s5
RNPGX 15% international  locked s5
Nuclear 12% / PE 8%  locked s6
Chaos sunset May 2029  locked s3
Fixed income 7%→10%  locked s4
s1 — inventory  ·  s2 — loonshot structure  ·  s3 — level 1 allocation
s4 — trad IRA + fixed income  ·  s5 — equity bucket + rollover
s6 — thematic sleeves  ·  s7 — SOUN thesis + EIPCX signals
s8 — monte carlo simulator  ·  s9 — graduation + thesis tools ✓

Retirement Income Dashboard

All projections in today's dollars · Update inputs quarterly from Excel workbook · FL, single filer

✓ Noted — update your Excel workbook too
Monthly income at retirement
—
Social Security
—
—
Portfolio drawdown
4% safe withdrawal
Total monthly income —
— —
Portfolio projection to retirement
—
Projected balance at retirement (straight-line, pre-inflation)
2026 growth trajectory 2048
Tax efficiency · FL, single filer
—
Taxable SS (85%)
—
Gross taxable income
—
After std deduction
FL · $0
No state income tax
—
Trad IRA headroom before 22% bracket

Static fields — update when tax law changes, re-upload. No formulas change.

Your inputs
Portfolio balance
$48,000
Annual contributions
$8,600
Retirement age
72
SS start age
70
Expected return
7%
Monthly spend goal
$6,000